Marjan Isaland
Construction Progress
About Marjan Isaland
Marjan Island Shores is RAK Properties' most ambitious waterfront community, stretching along 4.2km of private beachfront. With Wynn Al Marjan Island a 12-minute drive away, RAK is fast becoming the UAE's next premium investment destination.
Unit Types
Amenities & Facilities
Developer & Escrow Verification
Official Registered UAE Developer
Gallery & Masterplan
Floor Plans
Select a unit type to view the floor plan and full specifications.
- Sea View
- Beach Access
- Balcony
| Property Type | Layout Name | Bedrooms | Bathrooms | Build-up Area | Plot Area | Starting From |
|---|---|---|---|---|---|---|
| Apartment | 1 Bedroom | 1 Bed | 1 Bath | 650 – 780 sq.ft | — | AED 620K |
| Apartment | 2 Bedroom | 2 Bed | 2 Bath | 1,050 – 1,250 sq.ft | — | AED 1.1M |
| Apartment | Townhouse | 3 Bed | 3 Bath | 2,200 – 2,800 sq.ft | — | AED 1.6M |
Payment Plan
Use the price slider to see exactly how much is due at each milestone.
| Milestone | % | Amount (AED) | Timing |
|---|---|---|---|
| On Booking | 5% | AED 31K | Booking |
| During Construction | 45% | AED 279K | 2025–2026 |
| On Handover | 50% | AED 310K | Q2 2027 |
| Total | 100% | AED 620K |
Payment amounts are illustrative based on the price selected above and subject to final contract terms. A DLD transfer fee of 4% applies on registration. Agency fee is 0% — developer direct.
Get the right mortgage for you
Estimate your monthly mortgage payment
Explore Deeper UAE Mortgage Analytics
Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.
25-Year Loan Amortization Schedule
Detailed annual breakdown of principal paid vs interest reduction
| Year | Principal Paid (AED) | Interest Paid (AED) | Remaining Balance (AED) |
|---|---|---|---|
| Year 1 | 12,208 AED | 18,392 AED | 483,792 AED |
| Year 2 | 12,674 AED | 17,926 AED | 471,117 AED |
| Year 3 | 13,158 AED | 17,442 AED | 457,960 AED |
| Year 4 | 13,660 AED | 16,940 AED | 444,300 AED |
| Year 5 | 14,181 AED | 16,419 AED | 430,119 AED |
| Year 6 | 14,722 AED | 15,878 AED | 415,397 AED |
| Year 7 | 15,284 AED | 15,316 AED | 400,114 AED |
| Year 8 | 15,867 AED | 14,733 AED | 384,247 AED |
| Year 9 | 16,472 AED | 14,128 AED | 367,775 AED |
| Year 10 | 17,100 AED | 13,500 AED | 350,675 AED |
| Year 11 | 17,753 AED | 12,847 AED | 332,922 AED |
| Year 12 | 18,430 AED | 12,170 AED | 314,492 AED |
| Year 13 | 19,133 AED | 11,467 AED | 295,359 AED |
| Year 14 | 19,863 AED | 10,737 AED | 275,496 AED |
| Year 15 | 20,621 AED | 9,979 AED | 254,875 AED |
| Year 16 | 21,408 AED | 9,192 AED | 233,467 AED |
| Year 17 | 22,224 AED | 8,376 AED | 211,243 AED |
| Year 18 | 23,072 AED | 7,528 AED | 188,171 AED |
| Year 19 | 23,953 AED | 6,647 AED | 164,218 AED |
| Year 20 | 24,866 AED | 5,734 AED | 139,352 AED |
| Year 21 | 25,815 AED | 4,785 AED | 113,537 AED |
| Year 22 | 26,800 AED | 3,800 AED | 86,737 AED |
| Year 23 | 27,822 AED | 2,778 AED | 58,915 AED |
| Year 24 | 28,884 AED | 1,716 AED | 30,031 AED |
| Year 25 | 29,986 AED | 614 AED | 45 AED |
Location & Highlights
Distances & Travel Times
BookMyOffPlan Investment Simulator™
Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.
01 / Calculation Parameters
02 / Return Projections
* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.
Frequently Asked Questions
Is Mina Al Arab close to the Wynn Al Marjan project?
What is the expected rental yield?
BMO Intelligence Score™
"High investment potential. Strong yield capacity and attractive entry price."
Priya Sharma
Online (replies in 3m)"I specialize in luxury properties in Marjan Isalnd. Ask me about escrow verification, floor unit availability, or rental yields."
Official Brochure & Floor Plans
Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.